Matson, Inc.

MATX · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$266,800$134,000$253,700$287,700
Short-Term Investments$0$0$0$0
Receivables$290,000$423,900$439,300$366,800
Inventory$0$0$0$0
Other Curr. Assets$52,800$44,400$66,600$50,000
Total Curr. Assets$609,600$602,300$759,600$704,500
Property Plant & Equip (Net)$2,618,600$2,379,500$2,359,400$2,312,900
Goodwill$327,800$327,800$327,800$327,800
Intangibles$159,400$176,400$174,900$181,100
Long-Term Investments$84,100$85,500$81,200$58,700
Tax Assets$0$0$0$0
Other NC Assets$795,900$723,100$627,100$108,100
Total NC Assets$3,985,800$3,692,300$3,570,400$2,988,600
Other Assets$0$0$0$0
Total Assets$4,595,400$4,294,600$4,330,000$3,693,100
Liabilities
Payables$268,500$277,900$255,600$308,400
Short-Term Debt$168,700$176,400$220,500$202,600
Tax Payable$8,600$1,600$2,200$3,100
Deferred Revenue$5,500$6,400$0$0
Other Curr. Liab.$109,100$100,000$103,300$98,300
Total Curr. Liab.$560,400$562,300$581,600$612,400
LT Debt$580,300$548,600$690,200$857,100
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$693,400$669,300$646,500$425,200
Other NC Liab.$109,300$113,700$114,800$131,000
Total NC Liab.$1,383,000$1,331,600$1,451,500$1,413,300
Other Liabilities$0$0$0$0
Cap. Leases$358,500$296,000$406,100$445,000
Total Liabilities$1,943,400$1,893,900$2,033,100$2,025,700
Equity
Pref Stock$0$0$0$0
Common Stock$24,700$25,800$27,200$30,700
Retained Earnings$2,337,100$2,089,700$1,986,200$1,353,500
AOCI-$6,500-$8,200-$6,900-$30,900
Other Equity$296,700$293,400$290,400$314,100
Total Equity$2,652,000$2,400,700$2,296,900$1,667,400
Supplemental Information
Minority Interest$0$0$0$0
Total Liab. & Tot. Equity$4,595,400$4,294,600$4,330,000$3,693,100
Net Debt$482,200$591,000$657,000$772,000