Mativ Holdings, Inc.

MATV · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,981,100$2,026,000$1,636,900$930,700
% Growth-2.2%23.8%75.9%
Cost of Goods Sold$1,617,000$1,670,200$1,330,900$747,500
Gross Profit$364,100$355,800$306,000$183,200
% Margin18.4%17.6%18.7%19.7%
R&D Expenses$23,000$21,200$18,800$11,800
G&A Expenses$233,800$263,900$254,900$153,200
SG&A Expenses$233,800$263,900$254,900$185,700
Sales & Mktg Exp.$0$0$0$32,500
Other Operating Expenses$101,000$484,600$72,500$1,900
Operating Expenses$357,800$769,700$346,200$199,400
Operating Income$6,300-$413,900-$40,200-$16,200
% Margin0.3%-20.4%-2.5%-1.7%
Other Income/Exp. Net-$85,200-$67,000-$56,300-$10,300
Pre-Tax Income-$78,900-$480,900-$96,500-$26,500
Tax Expense-$30,200$26,800-$27,600-$28,200
Net Income-$48,700-$309,500-$6,600$88,900
% Margin-2.5%-15.3%-0.4%9.6%
EPS-0.9-5.69-0.182.83
% Growth84.2%-3,061.1%-106.4%
EPS Diluted-0.9-5.69-0.182.8
Weighted Avg Shares Out54,31354,50742,44231,030
Weighted Avg Shares Out Dil54,31354,50742,44231,400
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$74,700$62,200$57,300$40,400
Depreciation & Amortization$143,800$147,800$109,900$67,100
EBITDA$139,600-$270,900$70,700$81,000
% Margin7%-13.4%4.3%8.7%