Mativ Holdings, Inc.
MATV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $94,300 | $120,200 | $101,100 | $74,700 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $183,000 | $207,100 | $197,600 | $248,000 |
| Inventory | $355,100 | $352,900 | $414,600 | $259,500 |
| Other Curr. Assets | $25,700 | $32,300 | $261,400 | $12,400 |
| Total Curr. Assets | $658,100 | $712,500 | $974,700 | $594,600 |
| Property Plant & Equip (Net) | $682,900 | $736,300 | $739,400 | $489,000 |
| Goodwill | $465,600 | $474,100 | $844,200 | $648,300 |
| Intangibles | $553,400 | $639,700 | $725,900 | $527,800 |
| Long-Term Investments | $16,700 | $18,400 | $59,100 | $64,600 |
| Tax Assets | $8,100 | $6,400 | $34,400 | $33,900 |
| Other NC Assets | $63,100 | $55,000 | $291,500 | $62,100 |
| Total NC Assets | $1,789,800 | $1,929,900 | $2,694,500 | $1,825,700 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $2,447,900 | $2,642,400 | $3,669,200 | $2,420,300 |
| Liabilities | – | – | – | – |
| Payables | $151,700 | $139,300 | $180,600 | $116,000 |
| Short-Term Debt | $13,700 | $14,100 | $43,000 | $10,500 |
| Tax Payable | $8,400 | $14,300 | $10,200 | $2,600 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $100,700 | $113,700 | $232,400 | $102,000 |
| Total Curr. Liab. | $274,500 | $281,400 | $466,200 | $231,100 |
| LT Debt | $1,139,400 | $1,155,300 | $1,699,000 | $1,285,800 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $100,900 | $142,300 | $152,100 | $95,100 |
| Other NC Liab. | $74,600 | $114,300 | $172,600 | $126,100 |
| Total NC Liab. | $1,314,900 | $1,411,900 | $2,023,700 | $1,507,000 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $63,800 | $64,800 | $52,000 | $28,800 |
| Total Liabilities | $1,589,400 | $1,693,300 | $2,489,900 | $1,738,100 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $5,400 | $5,400 | $5,500 | $3,100 |
| Retained Earnings | $164,300 | $235,000 | $610,700 | $696,400 |
| AOCI | $13,100 | $39,100 | -$95,400 | -$119,000 |
| Other Equity | $675,700 | $669,600 | $658,500 | $101,700 |
| Total Equity | $858,500 | $949,100 | $1,179,300 | $682,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $2,447,900 | $2,642,400 | $3,669,200 | $2,420,300 |
| Net Debt | $1,058,800 | $1,049,200 | $1,640,900 | $1,221,600 |