Masimo Corporation
MASI · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $371,500 | $370,900 | $372,000 | $600,700 |
| % Growth | 0.2% | -0.3% | -38.1% | – |
| Cost of Goods Sold | $140,900 | $137,600 | $138,000 | $356,000 |
| Gross Profit | $230,600 | $233,300 | $234,000 | $244,700 |
| % Margin | 62.1% | 62.9% | 62.9% | 40.7% |
| R&D Expenses | $30,500 | $29,900 | $33,900 | $77,700 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $116,400 | $138,900 | $119,400 | $221,600 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $100 | $0 | $2,700 | $304,500 |
| Operating Expenses | $147,000 | $168,800 | $156,000 | $603,800 |
| Operating Income | $83,600 | $64,500 | $78,000 | -$359,100 |
| % Margin | 22.5% | 17.4% | 21% | -59.8% |
| Other Income/Exp. Net | -$8,700 | -$9,100 | -$9,600 | -$2,600 |
| Pre-Tax Income | $74,900 | $55,400 | $68,400 | -$361,700 |
| Tax Expense | $21,200 | $10,500 | $21,200 | -$12,100 |
| Net Income | -$100,400 | $51,300 | -$170,700 | -$349,600 |
| % Margin | -27% | 13.8% | -45.9% | -58.2% |
| EPS | -1.86 | 0.95 | -3.17 | -6.52 |
| % Growth | -295.8% | 130% | 51.4% | – |
| EPS Diluted | -1.84 | 0.94 | -3.17 | -6.52 |
| Weighted Avg Shares Out | 54,000 | 54,000 | 54,000 | 53,600 |
| Weighted Avg Shares Out Dil | 54,400 | 54,800 | 54,800 | 53,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $700 | $600 | $1,400 | $1,100 |
| Interest Expense | $8,800 | $8,200 | $8,800 | $10,000 |
| Depreciation & Amortization | $8,200 | $8,400 | $8,600 | $30,800 |
| EBITDA | $91,900 | $72,000 | $85,800 | -$320,900 |
| % Margin | 24.7% | 19.4% | 23.1% | -53.4% |