Masimo Corporation
MASI · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $372 | $371 | $372 | $601 |
| % Growth | 0.2% | -0.3% | -38.1% | – |
| Cost of Goods Sold | $141 | $138 | $138 | $356 |
| Gross Profit | $231 | $233 | $234 | $245 |
| % Margin | 62.1% | 62.9% | 62.9% | 40.7% |
| R&D Expenses | $31 | $30 | $34 | $78 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $116 | $139 | $119 | $222 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $3 | $305 |
| Operating Expenses | $147 | $169 | $156 | $604 |
| Operating Income | $84 | $65 | $78 | -$359 |
| % Margin | 22.5% | 17.4% | 21% | -59.8% |
| Other Income/Exp. Net | -$9 | -$9 | -$10 | -$3 |
| Pre-Tax Income | $75 | $55 | $68 | -$362 |
| Tax Expense | $21 | $11 | $21 | -$12 |
| Net Income | -$100 | $51 | -$171 | -$350 |
| % Margin | -27% | 13.8% | -45.9% | -58.2% |
| EPS | -1.86 | 0.95 | -3.17 | -6.52 |
| % Growth | -295.8% | 130% | 51.4% | – |
| EPS Diluted | -1.84 | 0.94 | -3.17 | -6.52 |
| Weighted Avg Shares Out | 54 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 54 | 55 | 55 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $9 | $8 | $9 | $10 |
| Depreciation & Amortization | $8 | $8 | $9 | $31 |
| EBITDA | $92 | $72 | $86 | -$321 |
| % Margin | 24.7% | 19.4% | 23.1% | -53.4% |