Mary Agrotechnologies Inc.
MARY.CN · CNQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$18 | CA$50 | CA$122 | CA$77 |
| % Growth | -63.8% | -59.1% | 57.9% | – |
| Cost of Goods Sold | CA$15 | CA$43 | CA$143 | CA$148 |
| Gross Profit | CA$3 | CA$7 | -CA$21 | -CA$71 |
| % Margin | 18.6% | 14.4% | -17.1% | -92.1% |
| R&D Expenses | CA$0 | CA$9 | CA$138 | CA$116 |
| G&A Expenses | CA$249 | CA$523 | CA$1,189 | CA$1,358 |
| SG&A Expenses | CA$250 | CA$523 | CA$1,340 | CA$1,503 |
| Sales & Mktg Exp. | CA$0 | CA$1 | CA$151 | CA$145 |
| Other Operating Expenses | CA$22 | CA$245 | -CA$52 | -CA$164 |
| Operating Expenses | CA$271 | CA$777 | CA$1,426 | CA$1,455 |
| Operating Income | -CA$268 | -CA$770 | -CA$1,447 | -CA$1,526 |
| % Margin | -1,483.4% | -1,542.7% | -1,186.4% | -1,976.1% |
| Other Income/Exp. Net | CA$35 | -CA$169 | -CA$5 | -CA$23 |
| Pre-Tax Income | -CA$232 | -CA$939 | -CA$1,452 | -CA$1,549 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$232 | -CA$939 | -CA$1,452 | -CA$1,549 |
| % Margin | -1,287.4% | -1,882.2% | -1,190.8% | -2,006.2% |
| EPS | -0.005 | -0.022 | -0.034 | -0.036 |
| % Growth | 75.1% | 35.4% | 7.2% | – |
| EPS Diluted | -0.005 | -0.022 | -0.034 | -0.036 |
| Weighted Avg Shares Out | 43,228 | 43,228 | 43,159 | 40,747 |
| Weighted Avg Shares Out Dil | 43,228 | 43,228 | 43,159 | 40,747 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$1 |
| Interest Expense | CA$1 | CA$3 | CA$6 | CA$11 |
| Depreciation & Amortization | CA$34 | CA$64 | CA$74 | CA$75 |
| EBITDA | -CA$197 | -CA$872 | -CA$1,371 | -CA$1,464 |
| % Margin | -1,092.6% | -1,747.4% | -1,124.7% | -1,895.3% |