Marubeni Corporation
MARUY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,790 | $7,251 | $9,190 | $8,509 |
| % Growth | 7.4% | -21.1% | 8% | – |
| Cost of Goods Sold | $6,644 | $6,185 | $8,139 | $7,613 |
| Gross Profit | $1,147 | $1,066 | $1,051 | $895 |
| % Margin | 14.7% | 14.7% | 11.4% | 10.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $863 | $781 | $705 | $607 |
| SG&A Expenses | $863 | $781 | $710 | $611 |
| Sales & Mktg Exp. | $0 | $0 | $6 | $4 |
| Other Operating Expenses | $11 | $8 | $0 | $0 |
| Operating Expenses | $874 | $789 | $710 | $611 |
| Operating Income | $272 | $276 | $384 | $300 |
| % Margin | 3.5% | 3.8% | 4.2% | 3.5% |
| Other Income/Exp. Net | $357 | $291 | $268 | $229 |
| Pre-Tax Income | $629 | $567 | $652 | $529 |
| Tax Expense | $114 | $85 | $99 | $94 |
| Net Income | $503 | $471 | $543 | $424 |
| % Margin | 6.5% | 6.5% | 5.9% | 5% |
| EPS | 3,027.8 | 2,798 | 3,161.1 | 2,428.9 |
| % Growth | 8.2% | -11.5% | 30.1% | – |
| EPS Diluted | 3,025.1 | 2,798 | 3,155.8 | 2,424.4 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $32 | $25 | $11 |
| Interest Expense | $80 | $73 | $57 | $22 |
| Depreciation & Amortization | $199 | $102 | $95 | $84 |
| EBITDA | $909 | $742 | $479 | $384 |
| % Margin | 11.7% | 10.2% | 5.2% | 4.5% |