Marimaca Copper Corp.
MARI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$46 | CA$48 |
| Gross Profit | CA$0 | CA$0 | -CA$46 | -CA$48 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,829 | CA$1,576 | CA$6,774 | CA$668 |
| SG&A Expenses | CA$14,240 | CA$5,839 | CA$6,774 | CA$17,187 |
| Sales & Mktg Exp. | CA$11,411 | CA$4,263 | CA$0 | CA$16,519 |
| Other Operating Expenses | -CA$2,924 | CA$54 | CA$46 | CA$0 |
| Operating Expenses | CA$11,316 | CA$5,893 | CA$6,774 | CA$17,187 |
| Operating Income | -CA$11,316 | -CA$5,893 | -CA$6,820 | -CA$17,235 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$2,436 | -CA$1,220 | CA$1,972 | -CA$245 |
| Pre-Tax Income | -CA$13,752 | -CA$7,113 | -CA$4,848 | -CA$17,480 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$13,752 | -CA$7,113 | -CA$2,161 | -CA$18,806 |
| % Margin | – | – | – | – |
| EPS | -0.14 | -0.08 | -0.03 | -0.22 |
| % Growth | -75% | -166.7% | 86.4% | – |
| EPS Diluted | -0.14 | -0.079 | -0.03 | -0.22 |
| Weighted Avg Shares Out | 96,542 | 88,912 | 88,185 | 85,475 |
| Weighted Avg Shares Out Dil | 96,542 | 90,485 | 88,185 | 85,475 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,134 | CA$1 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$442 |
| Depreciation & Amortization | CA$173 | CA$54 | CA$46 | CA$48 |
| EBITDA | -CA$14,240 | -CA$5,839 | -CA$6,774 | -CA$17,187 |
| % Margin | – | – | – | – |