Marimaca Copper Corp.
MARI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,648 | CA$16,692 | CA$14,636 | CA$26,786 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,308 | CA$6,615 | CA$4,830 | CA$450 |
| Inventory | CA$0 | -CA$6,974 | -CA$5 | CA$0 |
| Other Curr. Assets | CA$512 | CA$7,333 | CA$0 | CA$11,361 |
| Total Curr. Assets | CA$25,468 | CA$23,666 | CA$19,466 | CA$38,597 |
| Property Plant & Equip (Net) | CA$84,487 | CA$71,696 | CA$61,423 | CA$54,200 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,427 | CA$237 | CA$3,936 | CA$0 |
| Total NC Assets | CA$86,914 | CA$71,933 | CA$65,359 | CA$54,200 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$112,382 | CA$95,599 | CA$84,825 | CA$92,797 |
| Liabilities | – | – | – | – |
| Payables | CA$1,560 | CA$423 | CA$179 | CA$397 |
| Short-Term Debt | CA$45 | CA$85 | CA$0 | CA$2,998 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$1,011 |
| Other Curr. Liab. | CA$1,200 | CA$653 | CA$382 | CA$6,091 |
| Total Curr. Liab. | CA$2,805 | CA$1,161 | CA$561 | CA$9,486 |
| LT Debt | CA$0 | CA$43 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$43 | CA$179 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$179 | CA$0 |
| Cap. Leases | CA$45 | CA$128 | CA$0 | CA$0 |
| Total Liabilities | CA$2,805 | CA$1,204 | CA$561 | CA$9,486 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$230,928 | CA$206,306 | CA$192,800 | CA$192,024 |
| Retained Earnings | -CA$160,066 | -CA$146,314 | -CA$139,201 | -CA$137,040 |
| AOCI | CA$418 | CA$65 | CA$112 | CA$936 |
| Other Equity | CA$38,297 | CA$34,338 | CA$30,553 | CA$27,391 |
| Total Equity | CA$109,577 | CA$94,395 | CA$84,264 | CA$83,311 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$112,382 | CA$95,599 | CA$84,825 | CA$92,797 |
| Net Debt | -CA$22,603 | -CA$16,564 | -CA$14,636 | -CA$23,788 |