Marimaca Copper Corp.
MARI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$19 | CA$59 | CA$61 | CA$50 |
| Gross Profit | -CA$19 | -CA$59 | -CA$61 | -CA$50 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8,811 | CA$2,199 | CA$1,190 | CA$3,544 |
| SG&A Expenses | CA$8,811 | CA$2,199 | CA$1,190 | CA$3,544 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,042 | CA$2,239 | CA$1,254 | CA$1,697 |
| Operating Expenses | CA$9,853 | CA$4,438 | CA$2,444 | CA$5,241 |
| Operating Income | -CA$9,872 | -CA$4,497 | -CA$2,505 | -CA$5,291 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$820 | CA$587 | CA$256 | -CA$1,094 |
| Pre-Tax Income | -CA$10,692 | -CA$3,910 | -CA$2,249 | -CA$6,385 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$10,692 | -CA$3,910 | -CA$2,249 | -CA$6,385 |
| % Margin | – | – | – | – |
| EPS | -0.09 | -0.037 | -0.02 | -0.063 |
| % Growth | -145.2% | -83.5% | 68.4% | – |
| EPS Diluted | -0.09 | -0.04 | -0.02 | -0.063 |
| Weighted Avg Shares Out | 118,500 | 106,486 | 105,576 | 101,017 |
| Weighted Avg Shares Out Dil | 118,500 | 106,486 | 105,576 | 101,017 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$360 | CA$385 | CA$158 | CA$386 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$22 | CA$59 | CA$61 | CA$50 |
| EBITDA | -CA$10,039 | -CA$4,802 | -CA$2,444 | -CA$6,002 |
| % Margin | – | – | – | – |