Marimaca Copper Corp.
MARI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$79 | CA$24 | CA$14 | CA$23 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$2 | CA$2 | CA$2 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Curr. Assets | CA$79 | CA$27 | CA$17 | CA$25 |
| Property Plant & Equip (Net) | CA$102 | CA$95 | CA$90 | CA$84 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$5 | CA$2 | CA$2 | CA$2 |
| Total NC Assets | CA$107 | CA$97 | CA$93 | CA$87 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$186 | CA$125 | CA$110 | CA$112 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$2 | CA$2 | CA$2 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4 | CA$0 | CA$0 | CA$1 |
| Total Curr. Liab. | CA$4 | CA$2 | CA$2 | CA$3 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4 | CA$2 | CA$2 | CA$3 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$313 | CA$249 | CA$231 | CA$231 |
| Retained Earnings | -CA$177 | -CA$166 | -CA$162 | -CA$160 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$46 | CA$40 | CA$39 | CA$38 |
| Total Equity | CA$182 | CA$123 | CA$108 | CA$110 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$186 | CA$125 | CA$110 | CA$112 |
| Net Debt | -CA$79 | -CA$24 | -CA$14 | -CA$23 |