Mare Engineering Group S.p.A.
MARE.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €32,922 | €27,771 | €25,290 | €18,372 |
| % Growth | 18.5% | 9.8% | 37.7% | – |
| Cost of Goods Sold | -€4,332 | €19,232 | €4,940 | €2,690 |
| Gross Profit | €37,254 | €8,539 | €20,350 | €15,682 |
| % Margin | 113.2% | 30.7% | 80.5% | 85.4% |
| R&D Expenses | €0 | €633 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €1,814 | €1,831 | €2,569 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €29,540 | €0 | €3,327 | €2,256 |
| Operating Expenses | €31,354 | €2,464 | €20,209 | €14,540 |
| Operating Income | €5,901 | €6,075 | €3,446 | €3,358 |
| % Margin | 17.9% | 21.9% | 13.6% | 18.3% |
| Other Income/Exp. Net | -€2,483 | -€2,417 | -€2,881 | -€2,309 |
| Pre-Tax Income | €3,418 | €3,658 | €3,401 | €2,569 |
| Tax Expense | €1,596 | €1,276 | -€345 | €66 |
| Net Income | €1,796 | €2,374 | €3,742 | €2,109 |
| % Margin | 5.5% | 8.5% | 14.8% | 11.5% |
| EPS | 0.12 | 1.11 | 1.75 | 1.1 |
| % Growth | -89.2% | -36.6% | 59.1% | – |
| EPS Diluted | 0.12 | 1.11 | 1.75 | 1.1 |
| Weighted Avg Shares Out | 14,953 | 2,141 | 2,141 | 1,909 |
| Weighted Avg Shares Out Dil | 14,953 | 2,141 | 2,141 | 1,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | €130 | €0 | €4 | €2 |
| Interest Expense | €1,573 | €0 | €387 | €161 |
| Depreciation & Amortization | €5,850 | €3,773 | €4,451 | €3,434 |
| EBITDA | €10,841 | €8,555 | €8,239 | €6,164 |
| % Margin | 32.9% | 30.8% | 32.6% | 33.6% |