Mare Engineering Group S.p.A.
MARE.MI · MIL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €20,942 | €19,509 | €13,413 | €15,081 |
| % Growth | 7.3% | 45.4% | -11.1% | – |
| Cost of Goods Sold | €15,001 | -€13,580 | €9,248 | €8,968 |
| Gross Profit | €5,941 | €33,090 | €4,165 | €6,113 |
| % Margin | 28.4% | 169.6% | 31.1% | 40.5% |
| R&D Expenses | €0 | €0 | €0 | €633 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €1,013 | €801 | €1,048 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €3,036 | €29,540 | €0 | €0 |
| Operating Expenses | €3,036 | €30,553 | €801 | €1,681 |
| Operating Income | €5,941 | €2,537 | €3,364 | €4,432 |
| % Margin | 28.4% | 13% | 25.1% | 29.4% |
| Other Income/Exp. Net | -€7,533 | €32 | -€2,515 | -€912 |
| Pre-Tax Income | -€1,592 | €2,568 | €849 | €3,519 |
| Tax Expense | €62 | €1,319 | €277 | €1,237 |
| Net Income | -€1,845 | €1,233 | €563 | €2,372 |
| % Margin | -8.8% | 6.3% | 4.2% | 15.7% |
| EPS | -0.1 | 0.073 | 0.047 | 1.1 |
| % Growth | -236.6% | 56.4% | -95.7% | – |
| EPS Diluted | -0.1 | 0.073 | 0.047 | 1.1 |
| Weighted Avg Shares Out | 18,283 | 14,953 | 12,050 | 2,141 |
| Weighted Avg Shares Out Dil | 18,283 | 14,953 | 12,050 | 2,141 |
| Supplemental Information | – | – | – | – |
| Interest Income | €174 | €130 | €0 | €0 |
| Interest Expense | €979 | €1,573 | €0 | €0 |
| Depreciation & Amortization | €4,791 | €3,351 | €2,499 | €1,814 |
| EBITDA | €4,922 | €6,883 | €3,958 | €5,863 |
| % Margin | 23.5% | 35.3% | 29.5% | 38.9% |