Mare Engineering Group S.p.A.
MARE.MI · MIL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -€2 | €1 | €1 | €2 |
| Dep. & Amort. | €5 | €3 | €2 | €3 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | -€19 | -€8 | €3 | -€4 |
| Other Non-Cash | €18 | €2 | -€1 | -€4 |
| Operating Cash Flow | €1 | -€2 | €5 | -€3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€2 | -€0 | -€0 | -€0 |
| Net Acquisitions | €0 | €0 | €0 | €0 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€14 | -€10 | -€11 | €3 |
| Investing Cash Flow | -€16 | -€10 | -€11 | €3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | €13 | €0 | €0 | €0 |
| Stock Issued | €5 | €0 | €0 | €0 |
| Stock Repurch. | €0 | -€1 | €0 | €0 |
| Dividends Paid | -€0 | -€0 | €0 | €0 |
| Other Fin. Act. | €4 | €14 | €7 | -€1 |
| Financing Cash Flow | €22 | €13 | €7 | -€1 |
| Forex Effect | €0 | €0 | €0 | €0 |
| Net Chg. in Cash | €8 | €0 | €0 | -€0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €3 | €0 | €0 | €0 |
| End Cash | €10 | €0 | €0 | -€0 |
| Free Cash Flow | -€0 | -€2 | €5 | -€3 |