Marriott International, Inc.
MAR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25 | $24 | $21 | $14 |
| % Growth | 5.8% | 14.2% | 49.9% | – |
| Cost of Goods Sold | $20 | $19 | $16 | $11 |
| Gross Profit | $5 | $5 | $5 | $3 |
| % Margin | 20.3% | 21.6% | 21.9% | 20.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | $4 | $4 | $3 | $2 |
| % Margin | 15% | 16.3% | 16.7% | 12.6% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$1 |
| Pre-Tax Income | $3 | $3 | $3 | $1 |
| Tax Expense | $1 | $0 | $1 | $0 |
| Net Income | $2 | $3 | $2 | $1 |
| % Margin | 9.5% | 13% | 11.4% | 7.9% |
| EPS | 8.36 | 10.23 | 7.27 | 3.36 |
| % Growth | -18.3% | 40.7% | 116.4% | – |
| EPS Diluted | 8.33 | 10.18 | 7.24 | 3.34 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $4 | $4 | $4 | $2 |
| % Margin | 17.3% | 18.5% | 18.9% | 13.7% |