ProStar Holdings Inc.
MAPPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,003 | $828 | $757 | $750 |
| % Growth | 21.1% | 9.4% | 0.9% | – |
| Cost of Goods Sold | $177 | $179 | $187 | $145 |
| Gross Profit | $826 | $649 | $570 | $605 |
| % Margin | 82.4% | 78.4% | 75.3% | 80.6% |
| R&D Expenses | $708 | $1,194 | $1,125 | $1,191 |
| G&A Expenses | $851 | $2,100 | $3,422 | $3,693 |
| SG&A Expenses | $2,716 | $3,256 | $4,377 | $5,013 |
| Sales & Mktg Exp. | $1,249 | $1,156 | $956 | $1,320 |
| Other Operating Expenses | $0 | $0 | $49 | $0 |
| Operating Expenses | $3,424 | $6,124 | $5,652 | $6,344 |
| Operating Income | -$2,710 | -$5,475 | -$5,032 | -$5,735 |
| % Margin | -270.3% | -661% | -664.6% | -764.4% |
| Other Income/Exp. Net | $59 | $43 | -$11 | $28 |
| Pre-Tax Income | -$2,651 | -$5,432 | -$5,044 | -$5,706 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,651 | -$5,432 | -$5,044 | -$5,706 |
| % Margin | -264.4% | -655.8% | -666.2% | -760.6% |
| EPS | -0.019 | -0.044 | -0.043 | -0.061 |
| % Growth | 57.2% | -2.8% | 29.2% | – |
| EPS Diluted | -0.019 | -0.044 | -0.043 | -0.061 |
| Weighted Avg Shares Out | 139,872 | 122,225 | 116,861 | 93,513 |
| Weighted Avg Shares Out Dil | 139,872 | 122,225 | 116,861 | 93,513 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $0 | $48 | $4 |
| Interest Expense | $8 | $22 | $10 | $18 |
| Depreciation & Amortization | $117 | $121 | $143 | $138 |
| EBITDA | -$2,526 | -$5,291 | -$4,885 | -$5,499 |
| % Margin | -251.9% | -638.8% | -645.1% | -733.1% |