Maudore Minerals Ltd.
MAOMF · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $10,750 | $1,570 | $0 | $0 |
| % Growth | 584.7% | – | – | – |
| Cost of Goods Sold | $13,390 | $4,281 | $0 | $0 |
| Gross Profit | -$2,640 | -$2,711 | $0 | $0 |
| % Margin | -24.6% | -172.7% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $4,513 | $2,704 |
| SG&A Expenses | $3,344 | $4,246 | $4,516 | $2,704 |
| Sales & Mktg Exp. | $0 | $0 | $3 | $0 |
| Other Operating Expenses | $10,050 | $13,901 | $15,639 | $2 |
| Operating Expenses | $13,394 | $18,147 | $20,156 | $2,706 |
| Operating Income | -$16,034 | -$20,858 | -$20,156 | -$2,706 |
| % Margin | -149.2% | -1,328.5% | – | – |
| Other Income/Exp. Net | -$11,951 | -$9,341 | $24 | $48 |
| Pre-Tax Income | -$27,985 | -$30,199 | -$20,132 | -$2,658 |
| Tax Expense | $614 | $90 | -$5,435 | -$853 |
| Net Income | -$25,303 | -$30,289 | -$14,697 | -$1,805 |
| % Margin | -235.4% | -1,929.1% | – | – |
| EPS | -0.42 | -0.74 | -0.56 | -0.071 |
| % Growth | 43.2% | -32.1% | -687.6% | – |
| EPS Diluted | -0.42 | -0.74 | -0.56 | -0.071 |
| Weighted Avg Shares Out | 66,697 | 41,756 | 26,826 | 24,609 |
| Weighted Avg Shares Out Dil | 66,697 | 41,756 | 26,826 | 24,609 |
| Supplemental Information | – | – | – | – |
| Interest Income | $56 | $95 | $87 | $54 |
| Interest Expense | $660 | $1,573 | $63 | $8 |
| Depreciation & Amortization | $394 | $86 | $0 | $0 |
| EBITDA | -$26,931 | -$29,161 | -$20,155 | -$2,610 |
| % Margin | -250.5% | -1,857.3% | – | – |