Manz AG
MANZF · OTC
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$15 | -$8 | -$2 | -$9 |
| Dep. & Amort. | $3 | $2 | $3 | $3 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $1 |
| Change in WC | $5 | $3 | $0 | $5 |
| Other Non-Cash | -$0 | -$3 | -$2 | $0 |
| Operating Cash Flow | -$8 | -$6 | -$0 | -$0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$5 | -$5 | -$4 | -$9 |
| Net Acquisitions | $8 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | -$0 | -$1 |
| Inv. Sales/Matur. | $4 | $0 | $0 | $13 |
| Other Inv. Act. | $9 | -$0 | $0 | $5 |
| Investing Cash Flow | $17 | -$5 | -$4 | $7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | -$3 | $3 | $10 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | $0 | -$7 | $3 |
| Financing Cash Flow | -$2 | -$2 | -$4 | $13 |
| Forex Effect | -$0 | -$0 | -$0 | -$0 |
| Net Chg. in Cash | $6 | -$13 | -$9 | $20 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $8 | $21 | $36 | $11 |
| End Cash | $14 | $8 | $21 | $30 |
| Free Cash Flow | -$13 | -$11 | -$4 | -$10 |