Mandrake Resources Limited
MAN.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$664 | A$737 | A$402 | A$24 |
| % Growth | -9.8% | 83.2% | 1,597.8% | – |
| Cost of Goods Sold | A$0 | A$0 | A$0 | A$0 |
| Gross Profit | A$664 | A$737 | A$402 | A$24 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$408 | A$396 | A$405 | A$395 |
| SG&A Expenses | A$1,288 | A$934 | A$694 | A$438 |
| Sales & Mktg Exp. | A$880 | A$538 | A$289 | A$43 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$145 |
| Operating Expenses | A$1,288 | A$934 | A$694 | A$583 |
| Operating Income | -A$624 | -A$198 | -A$694 | -A$415 |
| % Margin | -93.9% | -26.9% | -172.6% | -1,751.5% |
| Other Income/Exp. Net | A$664 | A$0 | A$383 | -A$145 |
| Pre-Tax Income | -A$624 | -A$198 | -A$311 | -A$560 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$624 | -A$198 | -A$311 | -A$560 |
| % Margin | -93.9% | -26.9% | -77.4% | -2,365% |
| EPS | -0.001 | -0 | -0.001 | -0.001 |
| % Growth | -233.3% | 50% | 50% | – |
| EPS Diluted | -0.001 | -0 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 624,335 | 610,586 | 558,438 | 478,230 |
| Weighted Avg Shares Out Dil | 623,750 | 609,175 | 558,438 | 478,230 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$664 | A$737 | A$402 | A$24 |
| Interest Expense | A$0 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$624 | A$19 | A$19 | A$145 |
| EBITDA | A$0 | -A$179 | -A$292 | -A$415 |
| % Margin | 0% | -24.3% | -72.6% | -1,752.6% |