Magellan Aerospace Corporation
MALJF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $256 | $250 | $261 | $241 |
| % Growth | 2.4% | -4.3% | 8.4% | – |
| Cost of Goods Sold | $223 | $217 | $227 | $208 |
| Gross Profit | $33 | $33 | $34 | $32 |
| % Margin | 12.8% | 13.3% | 12.9% | 13.5% |
| R&D Expenses | $0 | $0 | $0 | $2 |
| G&A Expenses | $16 | $18 | $15 | $11 |
| SG&A Expenses | $16 | $18 | $15 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $2 |
| Operating Expenses | $16 | $18 | $15 | $14 |
| Operating Income | $16 | $16 | $19 | $18 |
| % Margin | 6.3% | 6.2% | 7.1% | 7.6% |
| Other Income/Exp. Net | $1 | -$7 | -$4 | $1 |
| Pre-Tax Income | $17 | $9 | $15 | $19 |
| Tax Expense | $5 | $3 | $4 | $4 |
| Net Income | $13 | $5 | $11 | $16 |
| % Margin | 5% | 2.1% | 4.1% | 6.6% |
| EPS | 0.22 | 0.094 | 0.19 | 0.28 |
| % Growth | 134.3% | -50.6% | -32.1% | – |
| EPS Diluted | 0.22 | 0.094 | 0.19 | 0.28 |
| Weighted Avg Shares Out | 57 | 57 | 57 | 57 |
| Weighted Avg Shares Out Dil | 57 | 57 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$0 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $12 | $12 | $12 | $11 |
| EBITDA | $30 | $21 | $27 | $31 |
| % Margin | 11.6% | 8.5% | 10.5% | 13% |