Macau Legend Development Limited
MALDF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $168 | $381 | $390 | $481 |
| % Growth | -55.9% | -2.4% | -18.9% | – |
| Cost of Goods Sold | $215 | $333 | $342 | $384 |
| Gross Profit | -$47 | $48 | $48 | $97 |
| % Margin | -27.7% | 12.5% | 12.3% | 20.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $67 | -$71 | $71 | $129 |
| SG&A Expenses | $72 | -$19 | $132 | $211 |
| Sales & Mktg Exp. | $5 | $52 | $61 | $30 |
| Other Operating Expenses | $0 | $152 | $0 | $0 |
| Operating Expenses | $72 | $133 | $132 | $211 |
| Operating Income | -$15 | -$86 | -$84 | -$115 |
| % Margin | -9% | -22.5% | -21.5% | -23.8% |
| Other Income/Exp. Net | -$171 | -$473 | -$104 | -$207 |
| Pre-Tax Income | -$186 | -$559 | -$188 | -$322 |
| Tax Expense | -$4 | -$46 | -$3 | -$410 |
| Net Income | -$1,421 | -$513 | -$110 | $178 |
| % Margin | -845.1% | -134.5% | -28.2% | 36.9% |
| EPS | -0.29 | -0.498 | -0.177 | 0.286 |
| % Growth | 41.8% | -181.4% | -161.9% | – |
| EPS Diluted | -0.29 | -0.702 | -0.177 | 0.286 |
| Weighted Avg Shares Out | 620 | 620 | 620 | 620 |
| Weighted Avg Shares Out Dil | 620 | 620 | 620 | 620 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | -$8 | $194 | $112 |
| Depreciation & Amortization | $15 | $189 | $144 | $190 |
| EBITDA | -$162 | -$282 | $60 | $132 |
| % Margin | -96.4% | -73.9% | 15.3% | 27.5% |