Magellan Aerospace Corporation
MAL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$256 | CA$250 | CA$261 | CA$241 |
| % Growth | 2.4% | -4.3% | 8.4% | – |
| Cost of Goods Sold | CA$223 | CA$217 | CA$227 | CA$208 |
| Gross Profit | CA$33 | CA$33 | CA$34 | CA$32 |
| % Margin | 12.8% | 13.3% | 12.9% | 13.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$2 |
| G&A Expenses | CA$16 | CA$18 | CA$15 | CA$11 |
| SG&A Expenses | CA$16 | CA$18 | CA$15 | CA$11 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$2 |
| Operating Expenses | CA$16 | CA$18 | CA$15 | CA$14 |
| Operating Income | CA$16 | CA$16 | CA$19 | CA$18 |
| % Margin | 6.3% | 6.2% | 7.1% | 7.6% |
| Other Income/Exp. Net | CA$1 | -CA$7 | -CA$4 | CA$1 |
| Pre-Tax Income | CA$17 | CA$9 | CA$15 | CA$19 |
| Tax Expense | CA$5 | CA$3 | CA$4 | CA$4 |
| Net Income | CA$13 | CA$5 | CA$11 | CA$16 |
| % Margin | 5% | 2.1% | 4.1% | 6.6% |
| EPS | 0.22 | 0.094 | 0.19 | 0.28 |
| % Growth | 134.3% | -50.6% | -32.1% | – |
| EPS Diluted | 0.22 | 0.094 | 0.19 | 0.28 |
| Weighted Avg Shares Out | 57 | 57 | 57 | 57 |
| Weighted Avg Shares Out Dil | 57 | 57 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | -CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$12 | CA$12 | CA$12 | CA$11 |
| EBITDA | CA$30 | CA$21 | CA$27 | CA$31 |
| % Margin | 11.6% | 8.5% | 10.5% | 13% |