Magellan Aerospace Corporation
MAL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$13 | CA$5 | CA$11 | CA$16 |
| Dep. & Amort. | CA$12 | CA$12 | CA$12 | CA$11 |
| Deferred Tax | CA$0 | -CA$2 | -CA$1 | -CA$2 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | -CA$21 | CA$10 | -CA$1 | CA$19 |
| Other Non-Cash | CA$1 | CA$1 | CA$1 | CA$1 |
| Operating Cash Flow | CA$5 | CA$26 | CA$22 | CA$46 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$11 | -CA$7 | -CA$12 | -CA$14 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | -CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | -CA$2 | -CA$1 | CA$1 |
| Investing Cash Flow | -CA$11 | -CA$8 | -CA$13 | -CA$12 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$0 | CA$12 | -CA$8 | -CA$15 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | -CA$1 | CA$0 | -CA$0 | CA$0 |
| Dividends Paid | -CA$3 | -CA$3 | -CA$1 | -CA$1 |
| Other Fin. Act. | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Financing Cash Flow | -CA$3 | CA$9 | -CA$9 | -CA$16 |
| Forex Effect | CA$0 | -CA$1 | CA$0 | CA$1 |
| Net Chg. in Cash | -CA$9 | CA$26 | -CA$1 | CA$26 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$81 | CA$56 | CA$56 | CA$31 |
| End Cash | CA$72 | CA$81 | CA$56 | CA$56 |
| Free Cash Flow | -CA$5 | CA$17 | CA$8 | CA$33 |