Magellan Aerospace Corporation
MAL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$71,996 | CA$81,387 | CA$55,545 | CA$56,437 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$307,538 | CA$284,676 | CA$308,388 | CA$290,846 |
| Inventory | CA$285,765 | CA$286,677 | CA$293,085 | CA$284,082 |
| Other Curr. Assets | CA$21,581 | CA$12,456 | CA$12,226 | CA$11,733 |
| Total Curr. Assets | CA$686,880 | CA$665,196 | CA$669,244 | CA$643,098 |
| Property Plant & Equip (Net) | CA$410,575 | CA$407,300 | CA$419,017 | CA$413,380 |
| Goodwill | CA$23,867 | CA$23,597 | CA$24,236 | CA$23,948 |
| Intangibles | CA$35,025 | CA$35,903 | CA$35,954 | CA$36,248 |
| Long-Term Investments | CA$6,913 | CA$6,956 | CA$6,962 | CA$10,832 |
| Tax Assets | CA$9,439 | CA$9,648 | CA$9,246 | CA$8,639 |
| Other NC Assets | CA$15,027 | CA$14,229 | CA$13,935 | CA$10,109 |
| Total NC Assets | CA$500,846 | CA$497,633 | CA$509,350 | CA$503,156 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,187,726 | CA$1,162,829 | CA$1,178,594 | CA$1,146,254 |
| Liabilities | – | – | – | – |
| Payables | CA$153,801 | CA$144,810 | CA$159,290 | CA$58,984 |
| Short-Term Debt | CA$42,281 | CA$40,255 | CA$26,665 | CA$30,599 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$62,195 | CA$69,600 | CA$70,927 | CA$67,220 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$80,937 |
| Total Curr. Liab. | CA$258,277 | CA$254,665 | CA$256,882 | CA$237,740 |
| LT Debt | CA$51,061 | CA$51,734 | CA$53,457 | CA$55,826 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$33,597 | CA$33,034 | CA$35,295 | CA$36,031 |
| Other NC Liab. | CA$19,082 | CA$14,152 | CA$13,766 | CA$13,840 |
| Total NC Liab. | CA$103,740 | CA$98,920 | CA$102,518 | CA$105,697 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$27,724 | CA$28,590 | CA$30,505 | CA$38,101 |
| Total Liabilities | CA$362,017 | CA$353,585 | CA$359,400 | CA$343,437 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$249,504 | CA$249,760 | CA$249,760 | CA$249,762 |
| Retained Earnings | CA$502,439 | CA$493,054 | CA$490,217 | CA$480,638 |
| AOCI | CA$54,780 | CA$47,444 | CA$60,231 | CA$53,431 |
| Other Equity | CA$15,609 | CA$15,609 | CA$15,609 | CA$15,609 |
| Total Equity | CA$822,332 | CA$805,867 | CA$815,817 | CA$799,440 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$3,377 | CA$3,377 | CA$3,377 | CA$3,377 |
| Total Liab. & Tot. Equity | CA$1,187,726 | CA$1,162,829 | CA$1,178,594 | CA$1,146,254 |
| Net Debt | CA$21,346 | CA$10,602 | CA$24,577 | CA$29,988 |