Magellan Aerospace Corporation
MAL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$72 | CA$81 | CA$56 | CA$56 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$308 | CA$285 | CA$308 | CA$291 |
| Inventory | CA$286 | CA$287 | CA$293 | CA$284 |
| Other Curr. Assets | CA$22 | CA$12 | CA$12 | CA$12 |
| Total Curr. Assets | CA$687 | CA$665 | CA$669 | CA$643 |
| Property Plant & Equip (Net) | CA$411 | CA$407 | CA$419 | CA$413 |
| Goodwill | CA$24 | CA$24 | CA$24 | CA$24 |
| Intangibles | CA$35 | CA$36 | CA$36 | CA$36 |
| Long-Term Investments | CA$7 | CA$7 | CA$7 | CA$11 |
| Tax Assets | CA$9 | CA$10 | CA$9 | CA$9 |
| Other NC Assets | CA$15 | CA$14 | CA$14 | CA$10 |
| Total NC Assets | CA$501 | CA$498 | CA$509 | CA$503 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,188 | CA$1,163 | CA$1,179 | CA$1,146 |
| Liabilities | – | – | – | – |
| Payables | CA$154 | CA$145 | CA$159 | CA$59 |
| Short-Term Debt | CA$42 | CA$40 | CA$27 | CA$31 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$62 | CA$70 | CA$71 | CA$67 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$81 |
| Total Curr. Liab. | CA$258 | CA$255 | CA$257 | CA$238 |
| LT Debt | CA$51 | CA$52 | CA$53 | CA$56 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$34 | CA$33 | CA$35 | CA$36 |
| Other NC Liab. | CA$19 | CA$14 | CA$14 | CA$14 |
| Total NC Liab. | CA$104 | CA$99 | CA$103 | CA$106 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$28 | CA$29 | CA$31 | CA$38 |
| Total Liabilities | CA$362 | CA$354 | CA$359 | CA$343 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$250 | CA$250 | CA$250 | CA$250 |
| Retained Earnings | CA$502 | CA$493 | CA$490 | CA$481 |
| AOCI | CA$55 | CA$47 | CA$60 | CA$53 |
| Other Equity | CA$16 | CA$16 | CA$16 | CA$16 |
| Total Equity | CA$822 | CA$806 | CA$816 | CA$799 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$3 | CA$3 | CA$3 | CA$3 |
| Total Liab. & Tot. Equity | CA$1,188 | CA$1,163 | CA$1,179 | CA$1,146 |
| Net Debt | CA$21 | CA$11 | CA$25 | CA$30 |