Mako Mining Corp.
MAKOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $27,575 | $38,715 | $31,788 | $28,850 |
| % Growth | -28.8% | 21.8% | 10.2% | – |
| Cost of Goods Sold | $18,135 | $19,728 | $15,041 | $12,494 |
| Gross Profit | $9,440 | $18,987 | $16,747 | $16,356 |
| % Margin | 34.2% | 49% | 52.7% | 56.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,861 | $2,568 | $1,661 | $2,058 |
| SG&A Expenses | $2,861 | $2,568 | $1,661 | $2,058 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,905 | $2,435 | $1,590 | $1,472 |
| Operating Expenses | $5,766 | $5,003 | $3,251 | $3,530 |
| Operating Income | $3,674 | $13,984 | $13,496 | $12,826 |
| % Margin | 13.3% | 36.1% | 42.5% | 44.5% |
| Other Income/Exp. Net | $563 | $1,813 | -$1,022 | -$2,256 |
| Pre-Tax Income | $4,237 | $15,797 | $12,474 | $10,570 |
| Tax Expense | $3,041 | $6,979 | $3,050 | $5,912 |
| Net Income | $1,196 | $8,818 | $9,424 | $4,658 |
| % Margin | 4.3% | 22.8% | 29.6% | 16.1% |
| EPS | 0.015 | 0.11 | 0.12 | 0.06 |
| % Growth | -86.5% | -8.3% | 100% | – |
| EPS Diluted | 0.015 | 0.11 | 0.12 | 0.059 |
| Weighted Avg Shares Out | 80,088 | 79,701 | 79,249 | 79,249 |
| Weighted Avg Shares Out Dil | 81,714 | 81,327 | 78,297 | 78,297 |
| Supplemental Information | – | – | – | – |
| Interest Income | $201 | $13 | $4 | $3 |
| Interest Expense | $229 | $230 | $226 | $257 |
| Depreciation & Amortization | $1,631 | $2,498 | $1,682 | $1,722 |
| EBITDA | $6,097 | $18,525 | $14,382 | $12,549 |
| % Margin | 22.1% | 47.8% | 45.2% | 43.5% |