Mako Mining Corp.
MAKOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $28 | $39 | $32 | $29 |
| % Growth | -28.8% | 21.8% | 10.2% | – |
| Cost of Goods Sold | $18 | $20 | $15 | $12 |
| Gross Profit | $9 | $19 | $17 | $16 |
| % Margin | 34.2% | 49% | 52.7% | 56.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $2 | $2 |
| SG&A Expenses | $3 | $3 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $2 | $2 | $1 |
| Operating Expenses | $6 | $5 | $3 | $4 |
| Operating Income | $4 | $14 | $13 | $13 |
| % Margin | 13.3% | 36.1% | 42.5% | 44.5% |
| Other Income/Exp. Net | $1 | $2 | -$1 | -$2 |
| Pre-Tax Income | $4 | $16 | $12 | $11 |
| Tax Expense | $3 | $7 | $3 | $6 |
| Net Income | $1 | $9 | $9 | $5 |
| % Margin | 4.3% | 22.8% | 29.6% | 16.1% |
| EPS | 0.015 | 0.11 | 0.12 | 0.06 |
| % Growth | -86.5% | -8.3% | 100% | – |
| EPS Diluted | 0.015 | 0.11 | 0.12 | 0.059 |
| Weighted Avg Shares Out | 80 | 80 | 79 | 79 |
| Weighted Avg Shares Out Dil | 82 | 81 | 78 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $6 | $19 | $14 | $13 |
| % Margin | 22.1% | 47.8% | 45.2% | 43.5% |