Hardcore Discoveries Ltd.
MAKAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $2 | $1 |
| Gross Profit | $0 | -$0 | -$2 | -$1 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $317 | $0 | $819 | $1,332 |
| SG&A Expenses | $482 | $0 | $904 | $1,347 |
| Sales & Mktg Exp. | $165 | -$0 | $85 | $15 |
| Other Operating Expenses | -$482 | $206 | $142 | $375 |
| Operating Expenses | $0 | $206 | $1,046 | $1,722 |
| Operating Income | -$0 | -$206 | -$984 | -$1,594 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $1 | -$759 | -$637 | -$370 |
| Pre-Tax Income | $0 | -$966 | -$1,622 | -$1,964 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | -$966 | -$1,622 | -$1,964 |
| % Margin | – | – | – | – |
| EPS | 0.021 | -0.18 | -0.36 | -0.53 |
| % Growth | 111.8% | 50% | 32.1% | – |
| EPS Diluted | 0.02 | -0.18 | -0.36 | -0.53 |
| Weighted Avg Shares Out | 7,390 | 5,342 | 4,532 | 3,678 |
| Weighted Avg Shares Out Dil | 7,122 | 5,364 | 4,532 | 3,678 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $168 | $692 | $236 |
| EBITDA | -$0 | -$206 | -$984 | -$1,594 |
| % Margin | – | – | – | – |