Minera Alamos Inc.
MAI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$8,916 | CA$13,420 | CA$21,726 | CA$898 |
| % Growth | -33.6% | -38.2% | 2,319.6% | – |
| Cost of Goods Sold | CA$7,352 | CA$13,071 | CA$18,518 | CA$648 |
| Gross Profit | CA$1,564 | CA$349 | CA$3,208 | CA$843 |
| % Margin | 17.5% | 2.6% | 14.8% | 93.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,636 | CA$2,589 | CA$3,619 | CA$928 |
| SG&A Expenses | CA$8,478 | CA$10,454 | CA$3,619 | CA$4,839 |
| Sales & Mktg Exp. | CA$5,842 | CA$7,866 | CA$0 | CA$3,911 |
| Other Operating Expenses | CA$2,104 | CA$5,759 | CA$106 | CA$1,959 |
| Operating Expenses | CA$10,582 | CA$11,230 | CA$1,978 | CA$5,181 |
| Operating Income | -CA$9,018 | -CA$10,881 | CA$1,230 | -CA$4,937 |
| % Margin | -101.1% | -81.1% | 5.7% | -549.8% |
| Other Income/Exp. Net | -CA$8,550 | CA$8,025 | CA$3,347 | CA$3,184 |
| Pre-Tax Income | -CA$17,568 | -CA$2,856 | CA$5,609 | -CA$1,753 |
| Tax Expense | CA$0 | CA$0 | -CA$0 | CA$0 |
| Net Income | -CA$17,568 | -CA$2,856 | CA$5,609 | -CA$1,753 |
| % Margin | -197% | -21.3% | 25.8% | -195.2% |
| EPS | -0.038 | -0.006 | 0.012 | -0.004 |
| % Growth | -504.8% | -150% | 410% | – |
| EPS Diluted | -0.038 | -0.006 | 0.012 | -0.004 |
| Weighted Avg Shares Out | 468,192 | 462,100 | 452,687 | 443,304 |
| Weighted Avg Shares Out Dil | 468,192 | 462,100 | 461,431 | 443,304 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$20 | CA$27 | CA$33 | CA$7 |
| Depreciation & Amortization | CA$311 | CA$600 | CA$658 | CA$74 |
| EBITDA | -CA$17,237 | -CA$1,983 | CA$6,211 | -CA$1,673 |
| % Margin | -193.3% | -14.8% | 28.6% | -186.3% |