Minera Alamos Inc.
MAI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,760 | CA$13,754 | CA$13,185 | CA$7,043 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$2,336 |
| Receivables | CA$1,825 | CA$3,544 | CA$2,580 | CA$1,099 |
| Inventory | CA$10,306 | CA$7,520 | CA$9,147 | CA$0 |
| Other Curr. Assets | CA$2,763 | CA$3,148 | CA$2,700 | CA$1,200 |
| Total Curr. Assets | CA$26,654 | CA$27,967 | CA$27,580 | CA$11,679 |
| Property Plant & Equip (Net) | CA$19,556 | CA$22,282 | CA$19,996 | CA$20,410 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,221 | CA$1,371 | CA$5,707 | CA$4,327 |
| Total NC Assets | CA$20,778 | CA$23,653 | CA$25,703 | CA$24,737 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$47,432 | CA$51,620 | CA$53,283 | CA$36,416 |
| Liabilities | – | – | – | – |
| Payables | CA$4,935 | CA$4,163 | CA$0 | CA$0 |
| Short-Term Debt | CA$4,192 | CA$942 | CA$83 | CA$69 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,861 | CA$2,419 | CA$5,514 | CA$0 |
| Other Curr. Liab. | CA$155 | CA$475 | CA$3,699 | CA$3,979 |
| Total Curr. Liab. | CA$11,143 | CA$7,999 | CA$9,296 | CA$4,048 |
| LT Debt | CA$2,193 | CA$5,329 | CA$289 | CA$372 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$670 | CA$604 | CA$491 | CA$48 |
| Total NC Liab. | CA$2,863 | CA$5,933 | CA$780 | CA$420 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$199 | CA$289 | CA$372 | CA$441 |
| Total Liabilities | CA$14,006 | CA$13,931 | CA$10,076 | CA$4,468 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$114,846 | CA$105,152 | CA$104,864 | CA$98,184 |
| Retained Earnings | -CA$87,700 | -CA$70,132 | -CA$67,277 | -CA$73,192 |
| AOCI | CA$225 | -CA$4,648 | CA$1,850 | CA$3,243 |
| Other Equity | CA$6,055 | CA$7,318 | CA$3,770 | CA$3,712 |
| Total Equity | CA$33,426 | CA$37,689 | CA$43,207 | CA$31,947 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$47,432 | CA$51,620 | CA$53,283 | CA$36,416 |
| Net Debt | -CA$5,375 | -CA$7,483 | -CA$12,813 | -CA$6,602 |