Minera Alamos Inc.
MAI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$1,018 | CA$3,146 | CA$3,473 | CA$4,956 |
| % Growth | -67.6% | -9.4% | -29.9% | – |
| Cost of Goods Sold | CA$1,345 | CA$3,562 | CA$35,940 | CA$2,922 |
| Gross Profit | -CA$327 | -CA$416 | -CA$32,468 | CA$2,034 |
| % Margin | -32.1% | -13.2% | -934.9% | 41% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4,438 | CA$1,065 | CA$2,594 | CA$95 |
| SG&A Expenses | CA$4,438 | CA$1,065 | CA$2,594 | CA$95 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$3,889 | CA$2,046 | -CA$1,459 | CA$900 |
| Operating Expenses | CA$549 | CA$3,111 | CA$1,135 | CA$995 |
| Operating Income | -CA$876 | -CA$3,526 | -CA$34,881 | CA$1,039 |
| % Margin | -86.1% | -112.1% | -1,004.3% | 21% |
| Other Income/Exp. Net | -CA$6,182 | CA$1,900 | CA$600 | CA$655 |
| Pre-Tax Income | -CA$7,058 | -CA$1,627 | -CA$33,003 | CA$1,694 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$7,058 | -CA$1,627 | -CA$33,003 | CA$1,694 |
| % Margin | -693.4% | -51.7% | -950.3% | 34.2% |
| EPS | -0.012 | -0.003 | -0.071 | 0.004 |
| % Growth | -320.7% | 95.9% | -1,870% | – |
| EPS Diluted | -0.012 | -0.003 | -0.071 | 0.004 |
| Weighted Avg Shares Out | 580,806 | 563,157 | 466,423 | 466,423 |
| Weighted Avg Shares Out Dil | 580,806 | 563,157 | 466,423 | 466,423 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$3 | CA$4 | CA$4 |
| Depreciation & Amortization | CA$46 | CA$73 | CA$88 | CA$116 |
| EBITDA | -CA$7,009 | -CA$1,550 | -CA$32,911 | CA$1,790 |
| % Margin | -688.5% | -49.3% | -947.6% | 36.1% |