Minera Alamos Inc.
MAI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,278 | CA$3,435 | CA$7,295 | CA$11,760 |
| Short-Term Investments | CA$377 | CA$219 | CA$219 | CA$0 |
| Receivables | CA$1,539 | CA$1,693 | CA$2,515 | CA$1,825 |
| Inventory | CA$12,442 | CA$12,118 | CA$11,430 | CA$10,306 |
| Other Curr. Assets | CA$141,775 | CA$2,441 | CA$1,638 | CA$2,763 |
| Total Curr. Assets | CA$157,411 | CA$19,906 | CA$23,097 | CA$26,654 |
| Property Plant & Equip (Net) | CA$29,574 | CA$28,696 | CA$28,699 | CA$19,556 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,554 | CA$1,521 | CA$1,564 | CA$1,221 |
| Total NC Assets | CA$31,128 | CA$30,217 | CA$30,264 | CA$20,778 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$188,539 | CA$50,124 | CA$53,361 | CA$47,432 |
| Liabilities | – | – | – | – |
| Payables | CA$14,696 | CA$3,931 | CA$6,249 | CA$4,935 |
| Short-Term Debt | CA$6,782 | CA$6,360 | CA$6,439 | CA$4,092 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$760 | CA$879 | CA$826 | CA$1,861 |
| Other Curr. Liab. | CA$135,264 | CA$227 | CA$191 | CA$155 |
| Total Curr. Liab. | CA$157,614 | CA$11,506 | CA$13,812 | CA$11,143 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$2,094 |
| Deferred Rev, NC | CA$8,846 | CA$8,368 | CA$8,158 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,359 | CA$3,236 | CA$3,307 | CA$670 |
| Total NC Liab. | CA$12,218 | CA$11,651 | CA$11,538 | CA$2,863 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$125 | CA$155 | CA$180 | CA$199 |
| Total Liabilities | CA$169,832 | CA$23,156 | CA$25,349 | CA$14,006 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$142,367 | CA$142,367 | CA$141,416 | CA$114,846 |
| Retained Earnings | -CA$128,713 | -CA$122,203 | -CA$120,703 | -CA$87,700 |
| AOCI | -CA$1,831 | -CA$629 | -CA$260 | CA$225 |
| Other Equity | CA$3,057 | CA$3,605 | CA$3,732 | CA$2,228 |
| Total Equity | CA$18,708 | CA$26,967 | CA$28,011 | CA$33,426 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$188,539 | CA$50,124 | CA$53,361 | CA$47,432 |
| Net Debt | CA$5,505 | CA$2,925 | -CA$856 | -CA$5,574 |