Mahindra & Mahindra Limited
MAHMF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,587 | $1,409 | $1,190 | $909 |
| % Growth | 12.6% | 18.4% | 30.9% | – |
| Cost of Goods Sold | $957 | $842 | $746 | $524 |
| Gross Profit | $630 | $516 | $444 | $385 |
| % Margin | 39.7% | 36.6% | 37.3% | 42.3% |
| R&D Expenses | $27 | $23 | $25 | $9 |
| G&A Expenses | $12 | $11 | $100 | $2 |
| SG&A Expenses | $98 | $88 | $112 | $53 |
| Sales & Mktg Exp. | $86 | $78 | $12 | $52 |
| Other Operating Expenses | $265 | $209 | $147 | -$61 |
| Operating Expenses | $390 | $320 | $284 | $2 |
| Operating Income | $240 | $420 | $339 | $1 |
| % Margin | 15.1% | 29.8% | 28.4% | 0.2% |
| Other Income/Exp. Net | -$49 | -$260 | $0 | -$185 |
| Pre-Tax Income | $191 | $160 | $141 | $94 |
| Tax Expense | $50 | $37 | $27 | $21 |
| Net Income | $129 | $113 | $103 | $66 |
| % Margin | 8.1% | 8% | 8.6% | 7.2% |
| EPS | 115.91 | 101.12 | 92.41 | 59.2 |
| % Growth | 14.6% | 9.4% | 56.1% | – |
| EPS Diluted | 115.06 | 100.7 | 91.96 | 58.83 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8 | $5 | $0 |
| Interest Expense | $91 | $75 | $58 | $49 |
| Depreciation & Amortization | $61 | $25 | $25 | $21 |
| EBITDA | $342 | $247 | $194 | $140 |
| % Margin | 21.6% | 17.6% | 16.3% | 15.4% |