Magnera Corp.
MAGN · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $839,000 | $839,000 | $824,000 | $702,000 |
| % Growth | 0% | 1.8% | 17.4% | – |
| Cost of Goods Sold | $760,000 | $749,000 | $736,000 | $631,000 |
| Gross Profit | $79,000 | $90,000 | $88,000 | $71,000 |
| % Margin | 9.4% | 10.7% | 10.7% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $3,000 | $3,000 |
| SG&A Expenses | $49,000 | $50,000 | $47,000 | $47,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $44,000 |
| Other Operating Expenses | $0 | $27,000 | $37,000 | $46,000 |
| Operating Expenses | $49,000 | $77,000 | $84,000 | $93,000 |
| Operating Income | $30,000 | $13,000 | $4,000 | -$22,000 |
| % Margin | 3.6% | 1.5% | 0.5% | -3.1% |
| Other Income/Exp. Net | -$63,000 | -$37,000 | -$44,000 | -$47,000 |
| Pre-Tax Income | -$33,000 | -$24,000 | -$40,000 | -$69,000 |
| Tax Expense | $7,000 | -$6,000 | $1,000 | -$9,000 |
| Net Income | -$40,000 | -$18,000 | -$41,000 | -$60,000 |
| % Margin | -4.8% | -2.1% | -5% | -8.5% |
| EPS | -1.12 | -0.51 | -1.15 | -1.69 |
| % Growth | -119.6% | 55.7% | 32% | – |
| EPS Diluted | -1.12 | -0.51 | -1.15 | -1.69 |
| Weighted Avg Shares Out | 35,600 | 35,600 | 35,600 | 35,400 |
| Weighted Avg Shares Out Dil | 35,600 | 35,600 | 35,600 | 35,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $41,000 | $37,000 | $39,000 | $26,000 |
| Depreciation & Amortization | $37,000 | $58,000 | $58,000 | $53,000 |
| EBITDA | $45,000 | $13,000 | $57,000 | $10,000 |
| % Margin | 5.4% | 1.5% | 6.9% | 1.4% |