Magnera Corp.
MAGN · NYSE
6/28/2025 | 3/31/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $839 | $824 | $824 | $702 |
| % Growth | 1.8% | 0% | 17.4% | – |
| Cost of Goods Sold | $0 | $736 | $736 | $631 |
| Gross Profit | $0 | $88 | $88 | $71 |
| % Margin | 0% | 10.7% | 10.7% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $3 | $3 |
| SG&A Expenses | $50 | $47 | $47 | $47 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $44 |
| Other Operating Expenses | $0 | $37 | $37 | $46 |
| Operating Expenses | $50 | $84 | $84 | $93 |
| Operating Income | $13 | $4 | $4 | -$22 |
| % Margin | 1.5% | 0.5% | 0.5% | -3.1% |
| Other Income/Exp. Net | -$37 | -$44 | -$44 | -$47 |
| Pre-Tax Income | -$24 | -$40 | -$40 | -$69 |
| Tax Expense | -$6 | $1 | $1 | -$9 |
| Net Income | -$18 | -$41 | -$41 | -$60 |
| % Margin | -2.1% | -5% | -5% | -8.5% |
| EPS | -0.51 | -1.15 | -1.15 | -1.69 |
| % Growth | 55.7% | 0% | 32% | – |
| EPS Diluted | -0.51 | -1.15 | -1.15 | -1.69 |
| Weighted Avg Shares Out | 36 | 36 | 36 | 35 |
| Weighted Avg Shares Out Dil | 36 | 36 | 36 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $37 | $39 | $39 | $26 |
| Depreciation & Amortization | $0 | $58 | $58 | $53 |
| EBITDA | $13 | $57 | $57 | $10 |
| % Margin | 1.5% | 6.9% | 6.9% | 1.4% |