Magnera Corp.
MAGN · NYSE
12/31/2024 | 9/28/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,187 | – | $1,386 | $1,491 |
| % Growth | – | – | -7.1% | – |
| Cost of Goods Sold | $1,950 | – | $1,256 | $1,343 |
| Gross Profit | $237 | – | $130 | $149 |
| % Margin | 10.8% | – | 9.4% | 10% |
| R&D Expenses | $13 | – | $0 | $0 |
| G&A Expenses | $21 | – | $0 | $24 |
| SG&A Expenses | $128 | – | $110 | $144 |
| Sales & Mktg Exp. | $107 | – | $110 | $120 |
| Other Operating Expenses | $237 | – | $17 | $169 |
| Operating Expenses | $378 | – | $127 | $313 |
| Operating Income | -$141 | – | $3 | -$164 |
| % Margin | -6.4% | – | 0.2% | -11% |
| Other Income/Exp. Net | $6 | – | -$74 | -$40 |
| Pre-Tax Income | -$135 | – | -$71 | -$204 |
| Tax Expense | $19 | – | $7 | -$10 |
| Net Income | -$154 | – | -$79 | -$194 |
| % Margin | -7% | – | -5.7% | -13% |
| EPS | -4.41 | – | -2.27 | -5.63 |
| % Growth | – | – | 59.7% | – |
| EPS Diluted | -4.41 | – | -2.27 | -5.63 |
| Weighted Avg Shares Out | 35 | – | 35 | 34 |
| Weighted Avg Shares Out Dil | 35 | – | 35 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | – | $1 | $0 |
| Interest Expense | $3 | – | $65 | $33 |
| Depreciation & Amortization | $175 | – | $63 | $67 |
| EBITDA | $236 | – | $57 | -$104 |
| % Margin | 10.8% | – | 4.1% | -7% |