Magellan Gold Corporation
MAGE · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $320 | $230 | $243 | $1,771 |
| SG&A Expenses | $320 | $230 | $243 | $1,771 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1,194 | $0 | $0 |
| Operating Expenses | $320 | $1,424 | $243 | $1,771 |
| Operating Income | -$320 | -$1,424 | -$1,280 | -$1,771 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$450 | -$40 | -$280 | -$55 |
| Pre-Tax Income | -$770 | -$1,464 | -$1,560 | -$1,826 |
| Tax Expense | $0 | $0 | $0 | $231 |
| Net Income | -$770 | -$1,464 | -$1,557 | -$2,057 |
| % Margin | – | – | – | – |
| EPS | -0.031 | -0.08 | -0.13 | -0.23 |
| % Growth | 61.3% | 38.5% | 43.5% | – |
| EPS Diluted | -0.031 | -0.076 | -0.13 | -0.23 |
| Weighted Avg Shares Out | 25,080 | 18,300 | 11,743 | 9,479 |
| Weighted Avg Shares Out Dil | 25,080 | 19,220 | 11,743 | 9,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $83 | $101 | $282 | $231 |
| Depreciation & Amortization | $320 | $62 | $243 | $1,771 |
| EBITDA | -$367 | -$1,301 | $0 | -$1,771 |
| % Margin | – | – | – | – |