MAG Silver Corp.
MAG · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $627 | $358 | $131 | $145 |
| Gross Profit | -$627 | -$358 | -$131 | -$145 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,790 | $13,594 | $12,352 | $11,215 |
| SG&A Expenses | $15,432 | $14,197 | $12,545 | $11,215 |
| Sales & Mktg Exp. | $642 | $736 | $193 | $0 |
| Other Operating Expenses | -$1,368 | $37 | -$668 | -$55 |
| Operating Expenses | $14,064 | $14,234 | $11,877 | $11,160 |
| Operating Income | -$14,691 | -$14,593 | $17,751 | $4,223 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $5,116 | $69,823 | $264 | $15,747 |
| Pre-Tax Income | -$9,575 | $55,231 | $18,015 | $4,458 |
| Tax Expense | $4,796 | $5,577 | $371 | -$1,567 |
| Net Income | $74,045 | $48,659 | $17,644 | $6,025 |
| % Margin | – | – | – | – |
| EPS | 0.72 | 0.47 | 0.17 | 0.063 |
| % Growth | 53.2% | 176.5% | 170.7% | – |
| EPS Diluted | 0.71 | 0.47 | 0.17 | 0.063 |
| Weighted Avg Shares Out | 103,158 | 103,530 | 98,421 | 95,181 |
| Weighted Avg Shares Out Dil | 104,175 | 102,632 | 98,558 | 95,460 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,390 | $2,642 | $605 | $174 |
| Interest Expense | $691 | $0 | $40 | $57 |
| Depreciation & Amortization | $627 | $352 | $10,607 | $53 |
| EBITDA | -$8,257 | -$13,845 | -$12,409 | -$11,352 |
| % Margin | – | – | – | – |