Magmatic Resources Limited
MAG.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$417 | A$56 | A$90 | A$0 |
| % Growth | 638.5% | -37.2% | – | – |
| Cost of Goods Sold | A$72 | A$77 | A$66 | A$67 |
| Gross Profit | A$417 | A$56 | A$90 | -A$67 |
| % Margin | 100% | 100% | 100% | – |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$592 | A$489 | A$566 | A$497 |
| SG&A Expenses | A$1,296 | A$1,032 | A$1,381 | A$2,138 |
| Sales & Mktg Exp. | A$705 | A$543 | A$815 | A$1,642 |
| Other Operating Expenses | A$0 | -A$77 | A$0 | -A$67 |
| Operating Expenses | A$1,296 | A$955 | A$1,381 | A$2,071 |
| Operating Income | -A$880 | -A$1,032 | -A$1,381 | -A$2,138 |
| % Margin | -211.3% | -1,830.2% | -1,538.2% | – |
| Other Income/Exp. Net | -A$466 | A$150 | A$103 | A$34 |
| Pre-Tax Income | -A$1,346 | -A$826 | -A$1,277 | -A$2,104 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$1,346 | -A$826 | -A$1,277 | -A$2,104 |
| % Margin | -323.1% | -1,464.5% | -1,422.5% | – |
| EPS | -0.003 | -0.002 | -0.003 | -0.007 |
| % Growth | -60% | 28.6% | 57.6% | – |
| EPS Diluted | -0.003 | -0.002 | -0.003 | -0.007 |
| Weighted Avg Shares Out | 417,259 | 417,051 | 462,968 | 318,793 |
| Weighted Avg Shares Out Dil | 417,189 | 417,051 | 463,130 | 318,793 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$133 | A$65 | A$29 |
| Interest Expense | A$20 | A$22 | A$22 | A$24 |
| Depreciation & Amortization | A$298 | A$29 | A$20 | A$21 |
| EBITDA | -A$894 | -A$909 | -A$1,300 | -A$2,088 |
| % Margin | -214.5% | -1,611.7% | -1,448.1% | – |