Manila Electric Company
MAEOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $470 | $444 | $8 | $6 |
| % Growth | 6% | 5,570.5% | 21.1% | – |
| Cost of Goods Sold | $371 | $358 | $7 | $6 |
| Gross Profit | $99 | $86 | $1 | $1 |
| % Margin | 21.1% | 19.4% | 8.2% | 14.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $17 | $1 | $1 |
| SG&A Expenses | $1 | $17 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $53 | $0 | -$0 | -$0 |
| Operating Expenses | $54 | $17 | $0 | $0 |
| Operating Income | $45 | $69 | $0 | $1 |
| % Margin | 9.6% | 15.6% | 6.1% | 12.4% |
| Other Income/Exp. Net | $12 | -$23 | $15 | -$27 |
| Pre-Tax Income | $57 | $47 | $0 | $1 |
| Tax Expense | $10 | $8 | $0 | $0 |
| Net Income | $46 | $38 | $1 | $0 |
| % Margin | 9.7% | 8.6% | 6.7% | 7.4% |
| EPS | 81.38 | 67.48 | 0.92 | 0.84 |
| % Growth | 20.6% | 7,234.8% | 9.5% | – |
| EPS Diluted | 81.38 | 67.48 | 0.92 | 0.84 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $0 | $0 |
| Interest Expense | $5 | $4 | $0 | $0 |
| Depreciation & Amortization | $18 | $17 | $16 | $12 |
| EBITDA | $80 | $68 | $1 | $52 |
| % Margin | 16.9% | 15.3% | 9.9% | 804.9% |