Maritime Resources Corp.
MAE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$404 | CA$170 | CA$171 | CA$83 |
| Gross Profit | -CA$404 | -CA$170 | -CA$171 | -CA$83 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,063 | CA$629 | CA$1,753 | CA$2,851 |
| SG&A Expenses | CA$3,535 | CA$2,203 | CA$1,753 | CA$2,851 |
| Sales & Mktg Exp. | CA$2,472 | CA$1,574 | CA$0 | CA$0 |
| Other Operating Expenses | CA$997 | CA$0 | CA$228 | CA$0 |
| Operating Expenses | CA$4,532 | CA$2,203 | CA$1,977 | CA$2,851 |
| Operating Income | -CA$4,935 | -CA$2,203 | -CA$1,916 | -CA$1,611 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$1,994 | -CA$341 | CA$44 | CA$886 |
| Pre-Tax Income | -CA$6,929 | -CA$2,544 | -CA$1,708 | -CA$1,618 |
| Tax Expense | CA$0 | CA$0 | CA$79 | CA$1,311 |
| Net Income | -CA$6,929 | -CA$2,544 | -CA$1,787 | -CA$1,618 |
| % Margin | – | – | – | – |
| EPS | -0.011 | -0.005 | -0.004 | -0.004 |
| % Growth | -107.8% | -18.6% | 0% | – |
| EPS Diluted | -0.011 | -0.005 | -0.004 | -0.004 |
| Weighted Avg Shares Out | 655,463 | 500,937 | 420,369 | 377,055 |
| Weighted Avg Shares Out Dil | 655,463 | 500,917 | 420,369 | 377,055 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$93 | CA$36 | CA$3 | CA$18 |
| Interest Expense | CA$1,773 | CA$694 | CA$39 | CA$7 |
| Depreciation & Amortization | CA$404 | CA$65 | CA$171 | CA$83 |
| EBITDA | -CA$4,753 | -CA$2,308 | -CA$1,498 | -CA$1,528 |
| % Margin | – | – | – | – |