Maritime Resources Corp.
MAE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,696 | CA$1,058 | CA$2,503 | CA$4,340 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$589 | CA$1,163 | CA$137 | CA$298 |
| Inventory | CA$332 | CA$0 | CA$200 | CA$0 |
| Other Curr. Assets | CA$420 | CA$350 | CA$207 | CA$73 |
| Total Curr. Assets | CA$6,037 | CA$2,571 | CA$2,978 | CA$4,780 |
| Property Plant & Equip (Net) | CA$48,835 | CA$48,101 | CA$36,825 | CA$33,190 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$250 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,983 | CA$2,003 | CA$112 | CA$120 |
| Total NC Assets | CA$50,818 | CA$50,354 | CA$36,936 | CA$33,310 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$56,855 | CA$52,925 | CA$39,914 | CA$38,090 |
| Liabilities | – | – | – | – |
| Payables | CA$1,001 | CA$720 | CA$743 | CA$724 |
| Short-Term Debt | CA$263 | CA$117 | CA$82 | CA$87 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$97 |
| Other Curr. Liab. | CA$202 | CA$167 | CA$103 | CA$320 |
| Total Curr. Liab. | CA$1,465 | CA$1,004 | CA$928 | CA$1,132 |
| LT Debt | CA$6,762 | CA$5,528 | CA$308 | CA$331 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$719 |
| Deferred Tax Liab, NC | CA$79 | CA$1,579 | CA$79 | -CA$719 |
| Other NC Liab. | CA$5,997 | CA$5,842 | CA$719 | CA$0 |
| Total NC Liab. | CA$12,838 | CA$12,949 | CA$1,105 | CA$1,049 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$337 | CA$375 | CA$390 | CA$418 |
| Total Liabilities | CA$14,304 | CA$13,953 | CA$2,033 | CA$2,181 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$61,106 | CA$51,977 | CA$49,161 | CA$45,133 |
| Retained Earnings | -CA$22,162 | -CA$15,721 | -CA$13,513 | -CA$12,011 |
| AOCI | CA$3,607 | CA$2,716 | CA$2,233 | CA$2,787 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$42,551 | CA$38,973 | CA$37,881 | CA$35,909 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$56,855 | CA$52,925 | CA$39,914 | CA$38,090 |
| Net Debt | CA$2,328 | CA$4,586 | -CA$2,114 | -CA$3,922 |