Maritime Resources Corp.
MAE.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$18,492 | CA$1,543 | CA$4,696 | CA$7,427 |
| Short-Term Investments | CA$2,375 | CA$1,688 | CA$0 | CA$0 |
| Receivables | CA$1,828 | CA$775 | CA$589 | CA$313 |
| Inventory | CA$2,580 | CA$741 | CA$332 | CA$34 |
| Other Curr. Assets | CA$228 | CA$327 | CA$420 | CA$464 |
| Total Curr. Assets | CA$25,504 | CA$5,073 | CA$6,037 | CA$8,238 |
| Property Plant & Equip (Net) | CA$54,474 | CA$50,967 | CA$48,835 | CA$48,955 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,983 | CA$1,983 | CA$1,983 | CA$1,983 |
| Total NC Assets | CA$56,457 | CA$52,950 | CA$50,818 | CA$50,937 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$81,961 | CA$58,023 | CA$56,855 | CA$59,176 |
| Liabilities | – | – | – | – |
| Payables | CA$2,426 | CA$1,847 | CA$1,001 | CA$614 |
| Short-Term Debt | CA$237 | CA$419 | CA$131 | CA$6,066 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,389 | CA$269 | CA$333 | CA$281 |
| Total Curr. Liab. | CA$5,052 | CA$2,535 | CA$1,465 | CA$6,962 |
| LT Debt | CA$7,154 | CA$7,186 | CA$6,762 | CA$173 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$79 | CA$79 | CA$79 | CA$79 |
| Other NC Liab. | CA$6,036 | CA$5,986 | CA$5,997 | CA$7,436 |
| Total NC Liab. | CA$13,268 | CA$13,250 | CA$12,838 | CA$7,688 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$556 | CA$599 | CA$337 | CA$292 |
| Total Liabilities | CA$18,320 | CA$15,786 | CA$14,304 | CA$14,650 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$81,176 | CA$61,996 | CA$61,106 | CA$61,226 |
| Retained Earnings | -CA$22,911 | -CA$23,437 | -CA$22,162 | -CA$20,095 |
| AOCI | CA$5,375 | CA$3,678 | CA$3,607 | CA$3,394 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$63,641 | CA$42,237 | CA$42,551 | CA$44,526 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$81,961 | CA$58,023 | CA$56,855 | CA$59,176 |
| Net Debt | -CA$11,102 | CA$6,062 | CA$2,197 | -CA$1,188 |