MAC Copper Limited
MAC.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | A$762,116 | A$387,628 | A$85,831 | A$457,855 |
| - Cash | A$171,897 | A$32,372 | A$42 | A$955 |
| + Debt | A$374,780 | A$411,441 | A$786 | A$0 |
| Enterprise Value | A$964,999 | A$766,697 | A$86,575 | A$456,900 |
| Revenue | A$340,736 | A$158,999 | A$0 | – |
| % Growth | 114.3% | – | – | – |
| Gross Profit | A$117,342 | A$17,833 | A$0 | – |
| % Margin | 34.4% | 11.2% | – | – |
| EBITDA | A$59,024 | -A$72,232 | -A$4,736 | – |
| % Margin | 17.3% | -45.4% | – | – |
| Net Income | -A$81,687 | -A$144,554 | -A$24,970 | – |
| % Margin | -24% | -90.9% | – | – |
| EPS Diluted | -2.11 | -4.83 | -3.77 | – |
| % Growth | 56.3% | -28.1% | – | – |
| Operating Cash Flow | A$116,739 | -A$11,707 | -A$2,899 | – |
| Capital Expenditures | -A$60,413 | -A$25,153 | A$0 | – |
| Free Cash Flow | A$56,326 | -A$36,860 | -A$2,899 | – |