MagIndustries Corp.
MAAFF · OTC
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $0 | $2,151 | $0 | $128 |
| % Growth | -100% | – | -100% | – |
| Cost of Goods Sold | $0 | $2,549 | $0 | -$383 |
| Gross Profit | $0 | -$398 | $0 | $511 |
| % Margin | – | -18.5% | – | 399.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,884 | $3,600 | $3,118 |
| SG&A Expenses | $3,605 | $4,884 | $3,600 | $3,118 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,638 | $4,914 | $3,630 | $3,151 |
| Operating Income | -$4,767 | -$5,954 | -$3,509 | -$8,153 |
| % Margin | – | -276.8% | – | -6,369.5% |
| Other Income/Exp. Net | -$3,445 | -$1,102 | $116 | -$3,926 |
| Pre-Tax Income | -$7,083 | -$6,414 | -$3,514 | -$8,075 |
| Tax Expense | $1,129 | $593 | -$116 | -$28 |
| Net Income | -$7,083 | -$6,414 | -$3,514 | -$8,075 |
| % Margin | – | -298.2% | – | -6,308.6% |
| EPS | -0.009 | -0.009 | -0.005 | -0.011 |
| % Growth | -10.6% | -84.8% | 57% | – |
| EPS Diluted | -0.009 | -0.009 | -0.005 | -0.011 |
| Weighted Avg Shares Out | 755,943 | 755,943 | 755,943 | 755,943 |
| Weighted Avg Shares Out Dil | 755,943 | 755,943 | 755,943 | 755,943 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $1,129 | $593 | $0 | $0 |
| Depreciation & Amortization | $1,162 | $624 | $31 | $185 |
| EBITDA | -$4,792 | -$5,197 | -$3,599 | -$7,918 |
| % Margin | – | -241.6% | – | -6,185.9% |