Mastercard Incorporated

MA · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$28$25$22$19
% Growth12.2%12.9%17.8%
Cost of Goods Sold$7$6$5$4
Gross Profit$21$19$17$14
% Margin76.3%76%76.3%76.2%
R&D Expenses$0$0$0$0
G&A Expenses$3$3$3$3
SG&A Expenses$4$4$4$3
Sales & Mktg Exp.$1$1$1$1
Other Operating Expenses$2$1$1$1
Operating Expenses$6$5$5$4
Operating Income$16$14$12$10
% Margin55.3%55.8%55.2%53.4%
Other Income/Exp. Net-$0-$0-$1$0
Pre-Tax Income$15$14$12$10
Tax Expense$2$2$2$2
Net Income$13$11$10$9
% Margin45.7%44.6%44.7%46%
EPS13.9211.8610.268.79
% Growth17.4%15.6%16.7%
EPS Diluted13.8911.8310.238.76
Weighted Avg Shares Out1111
Weighted Avg Shares Out Dil1111
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1$1$0$0
Depreciation & Amortization$1$1$1$1
EBITDA$17$15$13$11
% Margin59.6%59.8%58.2%60.7%