Nynomic AG
M7U.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €102,415 | €117,985 | €116,793 | €105,075 |
| % Growth | -13.2% | 1% | 11.2% | – |
| Cost of Goods Sold | €35,288 | €89,373 | €48,097 | €44,243 |
| Gross Profit | €67,127 | €28,612 | €68,696 | €60,832 |
| % Margin | 65.5% | 24.3% | 58.8% | 57.9% |
| R&D Expenses | €0 | €0 | €8,900 | €0 |
| G&A Expenses | €983 | €1,235 | €1,314 | €2,957 |
| SG&A Expenses | €5,443 | €6,344 | €4,790 | €5,411 |
| Sales & Mktg Exp. | €4,460 | €5,109 | €3,476 | €2,454 |
| Other Operating Expenses | €54,298 | €8,053 | €40,139 | €42,448 |
| Operating Expenses | €59,741 | €14,397 | €53,829 | €47,859 |
| Operating Income | €7,386 | €14,215 | €15,083 | €12,991 |
| % Margin | 7.2% | 12% | 12.9% | 12.4% |
| Other Income/Exp. Net | -€1,202 | €345 | -€743 | -€625 |
| Pre-Tax Income | €6,184 | €14,560 | €14,340 | €12,366 |
| Tax Expense | €2,454 | €4,028 | €4,391 | €2,851 |
| Net Income | -€643 | €9,305 | €7,454 | €7,853 |
| % Margin | -0.6% | 7.9% | 6.4% | 7.5% |
| EPS | -0.098 | 1.47 | 1.26 | 1.37 |
| % Growth | -106.7% | 16.7% | -8% | – |
| EPS Diluted | -0.098 | 1.45 | 1.24 | 1.31 |
| Weighted Avg Shares Out | 6,558 | 6,314 | 5,904 | 5,716 |
| Weighted Avg Shares Out Dil | 6,558 | 6,401 | 5,904 | 5,716 |
| Supplemental Information | – | – | – | – |
| Interest Income | €97 | €263 | €21 | €26 |
| Interest Expense | €950 | €1,077 | €742 | €651 |
| Depreciation & Amortization | €5,119 | €4,783 | €4,095 | €4,008 |
| EBITDA | €12,253 | €20,478 | €19,177 | €17,025 |
| % Margin | 12% | 17.4% | 16.4% | 16.2% |