M3 Mining Limited
M3M.AX · ASX
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | A$70 | A$0 | A$0 | A$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | A$16 | A$6 | A$0 | A$0 |
| Gross Profit | A$55 | -A$6 | -A$0 | -A$0 |
| % Margin | 77.8% | – | – | – |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$294 | A$366 | A$0 | A$0 |
| SG&A Expenses | A$1,472 | A$366 | A$0 | A$1 |
| Sales & Mktg Exp. | A$916 | A$0 | A$0 | A$1 |
| Other Operating Expenses | -A$622 | A$622 | A$0 | A$0 |
| Operating Expenses | A$850 | A$987 | A$0 | A$1 |
| Operating Income | -A$796 | -A$993 | -A$1,115 | -A$1,080 |
| % Margin | -1,131.2% | – | – | – |
| Other Income/Exp. Net | -A$58 | A$41 | A$40 | A$41 |
| Pre-Tax Income | -A$854 | -A$952 | -A$1,075 | -A$1,039 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$1,391 | -A$952 | -A$1 | -A$2,077 |
| % Margin | -1,978.3% | – | – | – |
| EPS | -0.01 | -0.012 | 0 | -0.045 |
| % Growth | 13.6% | – | 100% | – |
| EPS Diluted | -0.01 | -0.012 | 0 | -0.045 |
| Weighted Avg Shares Out | 106,721 | 80,698 | 55,749 | 46,577 |
| Weighted Avg Shares Out Dil | 82,228 | 80,698 | 55,749 | 46,577 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$41 | A$41 | A$40 | A$94 |
| Interest Expense | A$0 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$7 | A$6 | A$6 | A$12 |
| EBITDA | -A$843 | -A$946 | -A$1,069 | -A$2,065 |
| % Margin | -1,198.1% | – | – | – |