Live Nation Entertainment, Inc.
LYV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,155,625 | $22,726,317 | $16,681,254 | $6,268,447 |
| % Growth | 1.9% | 36.2% | 166.1% | – |
| Cost of Goods Sold | $17,328,154 | $17,250,530 | $12,347,611 | $4,355,989 |
| Gross Profit | $5,827,471 | $5,475,787 | $4,333,643 | $1,912,458 |
| % Margin | 25.2% | 24.1% | 26% | 30.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,041,824 | $3,509,467 | $2,923,884 | $1,727,722 |
| SG&A Expenses | $4,096,424 | $3,557,167 | $2,955,884 | $1,745,822 |
| Sales & Mktg Exp. | $54,600 | $47,700 | $32,000 | $18,100 |
| Other Operating Expenses | $906,537 | $833,687 | $655,728 | $584,494 |
| Operating Expenses | $5,002,961 | $4,390,854 | $3,611,612 | $2,330,316 |
| Operating Income | $824,510 | $1,084,933 | $722,031 | -$417,858 |
| % Margin | 3.6% | 4.8% | 4.3% | -6.7% |
| Other Income/Exp. Net | -$85,084 | -$171,659 | -$231,507 | -$193,409 |
| Pre-Tax Income | $739,426 | $913,274 | $490,524 | -$611,267 |
| Tax Expense | -$391,698 | $209,476 | $115,941 | -$2,481 |
| Net Income | $896,287 | $556,893 | $266,440 | -$650,904 |
| % Margin | 3.9% | 2.5% | 1.6% | -10.4% |
| EPS | 2.77 | 1.35 | 0.66 | -3.09 |
| % Growth | 105.2% | 104.5% | 121.4% | – |
| EPS Diluted | 2.74 | 1.34 | 0.64 | -3.09 |
| Weighted Avg Shares Out | 230,124 | 228,628 | 224,810 | 217,191 |
| Weighted Avg Shares Out Dil | 236,352 | 230,977 | 231,557 | 217,191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156,254 | $237,818 | $77,620 | $6,625 |
| Interest Expense | $325,974 | $350,244 | $278,483 | $282,440 |
| Depreciation & Amortization | $549,923 | $516,797 | $449,976 | $416,277 |
| EBITDA | $1,615,323 | $1,780,315 | $1,218,983 | $87,450 |
| % Margin | 7% | 7.8% | 7.3% | 1.4% |