Live Nation Entertainment, Inc.
LYV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,156 | $22,726 | $16,681 | $6,268 |
| % Growth | 1.9% | 36.2% | 166.1% | – |
| Cost of Goods Sold | $17,328 | $17,251 | $12,348 | $4,356 |
| Gross Profit | $5,827 | $5,476 | $4,334 | $1,912 |
| % Margin | 25.2% | 24.1% | 26% | 30.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,042 | $3,509 | $2,924 | $1,728 |
| SG&A Expenses | $4,096 | $3,557 | $2,956 | $1,746 |
| Sales & Mktg Exp. | $55 | $48 | $32 | $18 |
| Other Operating Expenses | $907 | $834 | $656 | $584 |
| Operating Expenses | $5,003 | $4,391 | $3,612 | $2,330 |
| Operating Income | $825 | $1,085 | $722 | -$418 |
| % Margin | 3.6% | 4.8% | 4.3% | -6.7% |
| Other Income/Exp. Net | -$85 | -$172 | -$232 | -$193 |
| Pre-Tax Income | $739 | $913 | $491 | -$611 |
| Tax Expense | -$392 | $209 | $116 | -$2 |
| Net Income | $896 | $557 | $266 | -$651 |
| % Margin | 3.9% | 2.5% | 1.6% | -10.4% |
| EPS | 2.77 | 1.35 | 0.66 | -3.09 |
| % Growth | 105.2% | 104.5% | 121.4% | – |
| EPS Diluted | 2.74 | 1.34 | 0.64 | -3.09 |
| Weighted Avg Shares Out | 230 | 229 | 225 | 217 |
| Weighted Avg Shares Out Dil | 236 | 231 | 232 | 217 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $238 | $78 | $7 |
| Interest Expense | $326 | $350 | $278 | $282 |
| Depreciation & Amortization | $550 | $517 | $450 | $416 |
| EBITDA | $1,615 | $1,780 | $1,219 | $87 |
| % Margin | 7% | 7.8% | 7.3% | 1.4% |